INVESTMENT PROPERTY CALCULATOR

Investment Property Calculator

ENTER DETAILS HERE

Your Gross Income	$	Stamp Duty Payable	$
		Legal Fees	$
Purchase Price	$	Finance Costs	$
Deposit Paid	$	Mortgage Insurance	$
Balance	$	Valuation Fee	$
		Other Expenses	$
Inflation Rate	%
Assumed Weekly Rental	$	Loan Required	$
Rental Growth Rate	%
Assumed Capital Growth	%	Loan Interest Rate	%

RESULT

INCOME	Year 1	Year 2	Year 3	Year 4	Year 5
Rental Income
EXPENSES
Rates
Fees And Levies
Interest On Loan
Total Expenses
TAX DEDUCTION
Cash Shortfall
Depreciation (Est)
Finance Amortisation
Other Expenses
Total Tax Deduction

TAX SAVED
AFTER TAX POSITION

CAPITAL GROWTH